LEGAL NOTICE
Notice of Public Hearing
Urban Renewal Agency of the City of Chubbuck, Idaho
a/k/a Chubbuck Development Authority
Amended Budget for Fiscal Year 2024

A public hearing for consideration of the Urban Renewal Agency Project amended budget for the fiscal year that begins October 1, 2023 and ends September 30, 2024 will be held in Council Chambers, located at 290 E. Linden Ave, Chubbuck, Idaho, on September 17, 2024, at 5:30 p.m., pursuant to Idaho Code §§ 50-2006(d), 50-2903(5) and 50-1002. Written or oral comments about the proposed budget are welcome.  Written comments may be submitted prior to the meeting to:  Chubbuck Development Authority, c/o Ashley Squyres, 290 E Linden Ave., Chubbuck, ID 83202.

The Agency budget funds the programs, services, and capital projects that the Agency Board and the City Council have determined to be important to meet the Agency’s strategic goals as described in the adopted urban renewal plans. Agency does not levy property taxes but rather, collects increment revenues generated in accordance with the urban renewal plans.

This public hearing on the proposed amended budget is required for formal adoption of the amended FY 2024 budget. City Hall is accessible to persons with disabilities.

Fund Name   FY 2022 Budgeted Revenues   FY 2023 Budgeted Revenues   FY 2024 Budgeted Revenues
Property Tax Revenue (Increment)
Chubbuck Improvement Revenue Allocation Fund  $  2,980,000  $  2,575,000 $       433
Pine Ridge Revenue Allocation Fund 175,000 297,000  $     318,000
Northside Crossing Revenue Allocation Fund 90,000 170,000 $228,500
Harvest Springs Revenue Allocation Fund 20,000 40,000
Northgate Revenue Allocation Fund             7
               
Total Property Tax Revenue $3,245,000 $3,062,000 $  586,940
Revenue Sources Other Than Property Taxes    
Chubbuck Improvement Revenue Allocation Fund           55,000 50,000 118,000
Pine Ridge Revenue Allocation Fund 5000
Northside Crossing Revenue Allocation Fund
Harvest Springs Revenue Allocation Fund
Fund Balance Carryover & Additional Revenue- Chubbuck Improvement 1,602,767
Fund Balance Carryover – Northside Crossing             250,643
Agency Administrative Fund Revenues (from districts and other agreements)             $73,308
Total Revenues- All Sources $3,300,000 $3,117,000 $  2,631,658
   
 
Fund Name   FY 2022 Budgeted Expenditures   FY 2023 Budgeted Expenditures FY 2024 Proposed Expenditures
Former Categories (Unused in FY23 and FY24)
Admin & Prof Services  $       95,500
Dues & Subscriptions  $         4,600
Other  $         3,000
Capital Outlays  $  3,196,900
Chubbuck Improvement Revenue Allocation Fund
Professional Service, Insurance, & Publications    $       65,200     $    30,000
Owner Participation Agreements or other Agreements         376,879 1,111,200
Debt Service         420,000
Capital Improvements      1,727,921 $    580,000
To Administrative Fund           35,000
Fund Total  $  2,625,000 $  1,721,200
Pine Ridge Revenue Allocation Fund
Administrative Expenses           15,000  $       18,000
Bond Obligation         287,000 300,000
Fund Total           302,000 318,000
Northside Crossing Revenue Allocation Fund
Administrative Expenses & Capital Improvements           34,000 60,139
Owner Participation Agreements or other Agreements         136,000 419,004
Fund Total         170,000 $479,143
Harvest Springs Revenue Allocation Fund
Administrative Expenses & Capital Improvements             5,000 8,000
Owner Participation Agreements or other Agreements           15,000 32,000
Capital Improvements  
Fund Total           20,000 40,000
Northgate Revenue Allocation Fund             7
Administrative Fund
Office & Financial Administration 14,000
City Administrative Reimbursement 15,000
Legal 18,000
Publications 1,000
Dues & Subscriptions 1,800
Insurance             3,000
To Fund Balance             20,505
Fund Total   73,308
Total All Expenditures  $  3,300,000  $  3,117,000 $ 2,631,658

Publish: September 6 & September 14, 2024.